curlyphries
Pa Mi Gente Español
Budget

South Padre Island FY 2021‑2022 Annual City Budget

original file: 2021-2022 Budget
South Padre Island

Open the original document

AI-generated summary — always verify against the original document above.

What is this?

The FY 2021‑2022 City Budget outlines South Padre Island’s expected revenues and expenditures. It keeps the property tax rate at $0.313740 per $100, projects $2.92 million in sales tax, $9.30 million from hotel occupancy taxes, and $2.26 million each from the Beach Nourishment and State Occupancy taxes. Total city payroll is budgeted at $13.28 million (with $9.33 million in the General Fund). A 3 % cost‑of‑living adjustment adds about $280 k to costs. Debt service for the year totals $2.21 million. The budget includes specific line‑items for departments such as Police, Fire, Public Works, IT, and special projects, and notes a $1.7 million reduction in CARES Act grant funding.

Key figures

Property tax rate $0.313740 per $100
Projected sales tax revenue $2,920,706
Hotel occupancy tax revenue $9,295,551
Total city payroll cost $13,283,000 (General Fund $9,326,000)
Debt service payments $2,207,938
Transportation Fund expected revenue ≈ $2,200,000 (state/federal) + $170,250 (local contributions)
CARES Act grant net change Decrease of $1,700,000
Generated by gpt-oss:120b